Org.nr 899 261 372 2024 → 2025 Year-over-year analysis

ADREM AS: årsregnskap 2025 vs 2024

Shrank 76% on revenue, weaker earnings, cash halved-plus

approved 2026-05-31; registry 2026-06-06; journal 2026 521561

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADREM AS. Revenue 200.0k NOK → 47.8k NOK (-76.1%). Net result +161.7k NOK → +20.1k NOK. Equity -119.1k NOK → -99.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADREM AS.

Scorecard

Revenue
200.0k NOK 47.8k NOK
-76.1%
Operating result
+194.5k NOK +34.6k NOK
-82.2%
Net result
+161.7k NOK +20.1k NOK
-87.6%
Equity
-119.1k NOK -99.0k NOK
+16.9%
Cash
250.6k NOK 18.5k NOK
-92.6%
Total assets
501.9k NOK 318.3k NOK
-36.6%

What improved

  • ↑

    Equity strengthened

    Book equity -119.1k NOK → -99.0k NOK (equity ratio -23.7% → -31.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.0k NOK to 47.8k NOK (-76.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +194.5k NOK → +34.6k NOK (op. margin 97.2% → 72.4%). Calculated

  • ↓

    Net result weakened

    Net result +161.7k NOK → +20.1k NOK (net margin 80.8% → 42.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.6k NOK → 18.5k NOK (-92.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 251.3k NOK → 299.8k NOK. Reported fact