FirmaIQ
Org.nr 982 713 862 2000 → 2001 Year-over-year analysis

ADRENALIN AS: årsregnskap 2001 vs 2000

Shrank 44% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for ADRENALIN AS. Revenue 1.17m NOK → 659.5k NOK (-43.6%). Net result +747.8k NOK → +4 369 NOK. Equity 122.8k NOK → 118.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
1.17m NOK 659.5k NOK
-43.6%
Operating result
+1.04m NOK -23.9k NOK
-102.3%
Net result
+747.8k NOK +4 369 NOK
-99.4%
Equity
122.8k NOK 118.4k NOK
-3.6%
Cash
419.7k NOK 72.6k NOK
-82.7%
Total assets
1.21m NOK 332.6k NOK
-72.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 508.0k NOK (266% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 659.5k NOK (-43.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.04m NOK → -23.9k NOK (op. margin 88.7% → -3.6%). Calculated

  • ↓

    Net result weakened

    Net result +747.8k NOK → +4 369 NOK (net margin 63.9% → 0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 122.8k NOK → 118.4k NOK (equity ratio 10.2% → 35.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 419.7k NOK → 72.6k NOK (-82.7% YoY). Calculated