Org.nr 982 713 862 2002 → 2003 Year-over-year analysis

ADRENALIN AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADRENALIN AS. Revenue 310.7k NOK → 1 149 NOK (-99.6%). Net result -132.0k NOK → +553.3k NOK. Equity -13.6k NOK → 114.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
310.7k NOK 1 149 NOK
-99.6%
Operating result
-180.9k NOK +770.9k NOK
+526.0%
Net result
-132.0k NOK +553.3k NOK
+519.1%
Equity
-13.6k NOK 114.8k NOK
+944.8%
Cash
4 584 NOK n/m
—
Total assets
56.5k NOK 115.1k NOK
+103.8%

What improved

  • ↑

    Operating result improved

    Operating result -180.9k NOK → +770.9k NOK (op. margin -58.2% → 67090.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 132.0k NOK to a profit of 553.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -13.6k NOK → 114.8k NOK (equity ratio -24.0% → 99.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 304.2k NOK → 155.8k NOK (98% → 13559% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 310.7k NOK to 1 149 NOK (-99.6% YoY). Calculated