FirmaIQ
Org.nr 982 713 862 2005 → 2006 Year-over-year analysis

ADRENALIN AS: årsregnskap 2006 vs 2005

Grew 662% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADRENALIN AS. Revenue 602.1k NOK → 4.59m NOK (+662.2%). Net result +93.5k NOK → +1.80m NOK. Equity -11.9k NOK → 333.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRENALIN AS.

At a glance

Scorecard

Revenue
602.1k NOK 4.59m NOK
+662.2%
Operating result
+93.7k NOK +2.48m NOK
+2550.0%
Net result
+93.5k NOK +1.80m NOK
+1824.7%
Equity
-11.9k NOK 333.7k NOK
+2915.4%
Total assets
387.4k NOK 338.9k NOK
-12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 602.1k NOK to 4.59m NOK (+662.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +93.7k NOK → +2.48m NOK (op. margin 15.6% → 54.1%). Calculated

  • ↑

    Net result improved

    Net result +93.5k NOK → +1.80m NOK (net margin 15.5% → 39.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -11.9k NOK → 333.7k NOK (equity ratio -3.1% → 98.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 15.51×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 47.4k NOK → 208.3k NOK (+339.1% YoY). Calculated