ADRENALIN AS: årsregnskap 2014 vs 2013
Grew 49% on revenue
approved 2015-06-30; registry 2015-09-08; journal 2015 807314
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADRENALIN AS. Revenue 9.51m NOK → 14.15m NOK (+48.8%). Net result +6 300 NOK → +2 NOK. Equity 103.4k NOK → 9.89m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADRENALIN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 9.51m NOK to 14.15m NOK (+48.8% YoY). Calculated
-
↑
Equity strengthened
Book equity 103.4k NOK → 9.89m NOK (equity ratio 1.0% → 60.4%). Calculated
-
↑
Cash rose
Bank deposits 76.8k NOK → 13.29m NOK (+17201.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.89× → 2.09×. Calculated
What deteriorated
-
↓
Net result weakened
Net result +6 300 NOK → +2 NOK (net margin 0.1% → 0.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 4.23m NOK → 4.50m NOK (45% → 32% of revenue). Calculated