Org.nr 996 301 125 2011 → 2012 Year-over-year analysis

ADRENALINCONSULT AS: årsregnskap 2012 vs 2011

Shrank 37% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADRENALINCONSULT AS. Revenue 517.0k NOK → 327.1k NOK (-36.7%). Net result +45.6k NOK → +28.0k NOK. Equity 145.6k NOK → 173.6k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRENALINCONSULT AS.

Scorecard

Revenue
517.0k NOK 327.1k NOK
-36.7%
Operating result
+72.0k NOK +42.3k NOK
-41.3%
Net result
+45.6k NOK +28.0k NOK
-38.6%
Equity
145.6k NOK 173.6k NOK
+19.2%
Cash
n/m 170.9k NOK
—
Total assets
213.6k NOK 220.6k NOK
+3.3%

What improved

  • ↑

    Equity strengthened

    Book equity 145.6k NOK → 173.6k NOK (equity ratio 68.2% → 78.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 517.0k NOK to 327.1k NOK (-36.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +72.0k NOK → +42.3k NOK (op. margin 13.9% → 12.9%). Calculated

  • ↓

    Net result weakened

    Net result +45.6k NOK → +28.0k NOK (net margin 8.8% → 8.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 305.4k NOK → 261.7k NOK (-14.3% YoY). Calculated