Org.nr 996 301 125 2019 → 2020 Year-over-year analysis

ADRENALINCONSULT AS: årsregnskap 2020 vs 2019

Shrank 68% on revenue, returned to profit

approved 2021-07-06; registry 2021-07-08; journal 2021 545620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRENALINCONSULT AS. Revenue 802.3k NOK → 260.4k NOK (-67.5%). Net result -19.0k NOK → +33.3k NOK. Equity 108.8k NOK → 12.14m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRENALINCONSULT AS.

Scorecard

Revenue
802.3k NOK 260.4k NOK
-67.5%
Operating result
-9 747 NOK +38.6k NOK
+496.3%
Net result
-19.0k NOK +33.3k NOK
+275.8%
Equity
108.8k NOK 12.14m NOK
+11055.1%
Cash
10.5k NOK 130.7k NOK
+1144.3%
Total assets
206.1k NOK 259.7k NOK
+26.0%

What improved

  • ↑

    Operating result improved

    Operating result -9 747 NOK → +38.6k NOK (op. margin -1.2% → 14.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 19.0k NOK to a profit of 33.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 108.8k NOK → 12.14m NOK (equity ratio 52.8% → 4675.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.5k NOK → 130.7k NOK (+1144.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 802.3k NOK to 260.4k NOK (-67.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 226.0k NOK → 174.4k NOK (-22.9% YoY). Calculated