ADRENALINEVENT AS: årsregnskap 2014 vs 2013
Shrank 57% on revenue
approved 2015-08-27; registry 2015-09-21; journal 2015 859332
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADRENALINEVENT AS. Revenue 390.8k NOK → 169.8k NOK (-56.6%). Equity 483.6k NOK → 259.4k NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
390.8k NOK
169.8k NOK
-56.6%
Equity
483.6k NOK
259.4k NOK
-46.4%
Cash
150.5k NOK
123.3k NOK
-18.0%
Total assets
616.0k NOK
273.4k NOK
-55.6%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 390.8k NOK to 169.8k NOK (-56.6% YoY). Calculated
-
↓
Equity eroded
Book equity 483.6k NOK → 259.4k NOK (equity ratio 78.5% → 94.9%). Calculated
-
↓
Cash fell
Bank deposits 150.5k NOK → 123.3k NOK (-18.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 10 NOK → 136.3k NOK (0% → 80% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 1 990 NOK → 152.8k NOK (+7577.1% YoY). Calculated