Org.nr 986 947 132 2019 → 2020 Year-over-year analysis

ADRENALINEVENT AS: årsregnskap 2020 vs 2019

Shrank 67% on revenue, slipped into loss

approved 2021-04-14; registry 2021-05-31; journal 2021 356697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRENALINEVENT AS. Revenue 193.6k NOK → 64.0k NOK (-66.9%). Net result +22.1k NOK → -47.9k NOK. Equity 555.0k NOK → 507.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
193.6k NOK 64.0k NOK
-66.9%
Operating result
+34.9k NOK -56.9k NOK
-263.1%
Net result
+22.1k NOK -47.9k NOK
-317.1%
Equity
555.0k NOK 507.1k NOK
-8.6%
Cash
381.7k NOK 352.6k NOK
-7.6%
Total assets
597.5k NOK 501.1k NOK
-16.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 58.0k NOK → -5 226 NOK (30% → -8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 193.6k NOK to 64.0k NOK (-66.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +34.9k NOK → -56.9k NOK (op. margin 18.0% → -88.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.1k NOK profit to a loss of 47.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 555.0k NOK → 507.1k NOK (equity ratio 92.9% → 101.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 381.7k NOK → 352.6k NOK (-7.6% YoY). Calculated