ADRENALYNN AS: årsregnskap 2022 vs 2021
Grew 23981% on revenue, slipped into loss
approved 2023-05-23; registry 2023-05-25; journal 2023 423582
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADRENALYNN AS. Revenue 1 128 NOK → 271.6k NOK (+23980.8%). Net result +24.8k NOK → -44.8k NOK. Equity 85.1k NOK → 40.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADRENALYNN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 128 NOK to 271.6k NOK (+23980.8% YoY). Calculated
-
↑
Cash rose
Bank deposits 90.2k NOK → 97.4k NOK (+8.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +35.0k NOK → -44.7k NOK (op. margin 3105.6% → -16.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 24.8k NOK profit to a loss of 44.8k NOK. Calculated
-
↓
Equity eroded
Book equity 85.1k NOK → 40.3k NOK (equity ratio 32.0% → 19.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 2.53m NOK (0% → 931% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 191.0k NOK → 134.6k NOK (-29.5% YoY). Calculated