Org.nr 925 141 402 2024 → 2025 Year-over-year analysis

ADRENALYNN AS: årsregnskap 2025 vs 2024

Grew 292% on revenue, weaker earnings, cash halved-plus

approved 2026-08-11; registry 2026-08-19; journal 2026 756975

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADRENALYNN AS. Revenue 104.2k NOK → 408.1k NOK (+291.6%). Net result +81.1k NOK → +4 593 NOK. Equity 61.6k NOK → 66.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRENALYNN AS.

Scorecard

Revenue
104.2k NOK 408.1k NOK
+291.6%
Operating result
+80.7k NOK +8 508 NOK
-89.5%
Net result
+81.1k NOK +4 593 NOK
-94.3%
Equity
61.6k NOK 66.2k NOK
+7.5%
Cash
23.6k NOK 11.6k NOK
-51.0%
Total assets
213.0k NOK 222.1k NOK
+4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 104.2k NOK to 408.1k NOK (+291.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 61.6k NOK → 66.2k NOK (equity ratio 28.9% → 29.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +80.7k NOK → +8 508 NOK (op. margin 77.5% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +81.1k NOK → +4 593 NOK (net margin 77.8% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.6k NOK → 11.6k NOK (-51.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 488.8k NOK → 515.9k NOK (469% → 126% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 168.9k NOK → 222.2k NOK (+31.6% YoY). Calculated