Org.nr 992 664 568 2011 → 2012 Year-over-year analysis

ADRESSEAVISEN AS: årsregnskap 2012 vs 2011

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADRESSEAVISEN AS. Revenue 683.8k NOK → 672.4k NOK (-1.7%). Net result +71.0k NOK → +46.2k NOK. Equity 14.17m NOK → 195.4k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRESSEAVISEN AS.

Scorecard

Revenue
683.8k NOK 672.4k NOK
-1.7%
Operating result
+46.6k NOK +1 487 NOK
-96.8%
Net result
+71.0k NOK +46.2k NOK
-35.0%
Equity
14.17m NOK 195.4k NOK
-98.6%
Cash
175.5k NOK 13.14m NOK
+7384.0%
Total assets
424.5k NOK 454.9k NOK
+7.2%

What improved

  • ↑

    Cash rose

    Bank deposits 175.5k NOK → 13.14m NOK (+7384.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7 224 NOK → 70.2k NOK (+63.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 683.8k NOK to 672.4k NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +46.6k NOK → +1 487 NOK (op. margin 6.8% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +71.0k NOK → +46.2k NOK (net margin 10.4% → 6.9%). Calculated

  • ↓

    Equity eroded

    Book equity 14.17m NOK → 195.4k NOK (equity ratio 3338.7% → 43.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 139.4k NOK → 134.0k NOK (-3.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.1k NOK → 14.0k NOK. Reported fact