FirmaIQ
Org.nr 980 707 814 2002 → 2003 Year-over-year analysis

ADRESSEAVISENS TELEFONTJENESTER AS: årsregnskap 2003 vs 2002

Grew 44% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for ADRESSEAVISENS TELEFONTJENESTER AS. Revenue 3.73m NOK → 5.37m NOK (+44.0%). Net result +22.1k NOK → +242.2k NOK. Equity 564.2k NOK → 806.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
3.73m NOK 5.37m NOK
+44.0%
Operating result
+20.2k NOK +386.6k NOK
+1816.1%
Net result
+22.1k NOK +242.2k NOK
+996.1%
Equity
564.2k NOK 806.4k NOK
+42.9%
Total assets
1.34m NOK 2.30m NOK
+71.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.73m NOK to 5.37m NOK (+44.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.2k NOK → +386.6k NOK (op. margin 0.5% → 7.2%). Calculated

  • ↑

    Net result improved

    Net result +22.1k NOK → +242.2k NOK (net margin 0.6% → 4.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 564.2k NOK → 806.4k NOK (equity ratio 42.2% → 35.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 400.0k NOK (+300.0k NOK). Reported fact