Org.nr 994 080 407 2013 → 2014 Year-over-year analysis

ADRETT AS: årsregnskap 2014 vs 2013

Grew 8% on revenue, weaker earnings

approved 2015-06-09; registry 2015-07-08; journal 2015 573433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADRETT AS. Revenue 5.88m NOK → 6.34m NOK (+7.9%). Net result +690.4k NOK → +219.0k NOK. Equity 35.7k NOK → 654.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
5.88m NOK 6.34m NOK
+7.9%
Operating result
+964.7k NOK +483.5k NOK
-49.9%
Net result
+690.4k NOK +219.0k NOK
-68.3%
Equity
35.7k NOK 654.7k NOK
+1733.7%
Cash
368.6k NOK 1.66m NOK
+349.4%
Total assets
624.8k NOK 2.35m NOK
+276.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.88m NOK to 6.34m NOK (+7.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 35.7k NOK → 654.7k NOK (equity ratio 5.7% → 27.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.6k NOK → 1.66m NOK (+349.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +964.7k NOK → +483.5k NOK (op. margin 16.4% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +690.4k NOK → +219.0k NOK (net margin 11.7% → 3.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.01m NOK → 2.23m NOK (34% → 35% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.02m NOK → 2.31m NOK (+14.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 157.0k NOK → 30.0k NOK. Reported fact