Org.nr 994 080 407 2018 → 2019 Year-over-year analysis

ADRETT AS: årsregnskap 2019 vs 2018

Grew 20% on revenue, weaker earnings

approved 2020-05-27; registry 2020-06-11; journal 2020 417482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADRETT AS. Revenue 8.15m NOK → 9.81m NOK (+20.4%). Net result +738.0k NOK → +1 116 NOK. Equity 1.39m NOK → 1.58m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRETT AS.

Scorecard

Revenue
8.15m NOK 9.81m NOK
+20.4%
Operating result
+967.2k NOK +444.4k NOK
-54.1%
Net result
+738.0k NOK +1 116 NOK
-99.8%
Equity
1.39m NOK 1.58m NOK
+13.4%
Cash
1.30m NOK 1.57m NOK
+21.1%
Total assets
3.11m NOK 3.80m NOK
+22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.15m NOK to 9.81m NOK (+20.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.39m NOK → 1.58m NOK (equity ratio 44.7% → 41.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.30m NOK → 1.57m NOK (+21.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.65×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +967.2k NOK → +444.4k NOK (op. margin 11.9% → 4.5%). Calculated

  • ↓

    Net result weakened

    Net result +738.0k NOK → +1 116 NOK (net margin 9.1% → 0.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 140.0k NOK → 440 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.81m NOK → 3.19m NOK (34% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.93m NOK → 3.50m NOK (+19.7% YoY). Calculated