Org.nr 913 512 987 2024 → 2025 Year-over-year analysis

ADRIA WINCH NORWAY AS: årsregnskap 2025 vs 2024

Grew 88% on revenue, returned to profit

approved 2026-06-16; registry 2026-06-18; journal 2026 557474

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADRIA WINCH NORWAY AS. Revenue 513.0k NOK → 963.3k NOK (+87.8%). Net result -86.9k NOK → +550.3k NOK. Equity 3.33m NOK → 2.46m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADRIA WINCH NORWAY AS.

Scorecard

Revenue
513.0k NOK 963.3k NOK
+87.8%
Operating result
-364.1k NOK +907.8k NOK
+349.3%
Net result
-86.9k NOK +550.3k NOK
+733.4%
Equity
3.33m NOK 2.46m NOK
-25.9%
Cash
407.9k NOK 1.17m NOK
+186.2%
Total assets
3.81m NOK 3.46m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 513.0k NOK to 963.3k NOK (+87.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -364.1k NOK → +907.8k NOK (op. margin -71.0% → 94.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 86.9k NOK to a profit of 550.3k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 407.9k NOK → 1.17m NOK (+186.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.33m NOK → 2.46m NOK (equity ratio 87.3% → 71.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 760 NOK → 1.78m NOK (1% → 185% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 815.5k NOK → 815 NOK. Reported fact