Org.nr 951 237 205 2007 → 2008 Year-over-year analysis

ADRIAN AS: årsregnskap 2008 vs 2007

Slipped into loss, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADRIAN AS. Net result +5.10m NOK → -43.47m NOK. Equity 109.91m NOK → 66.96m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADRIAN AS.

Scorecard

Operating result
-703.1k NOK -4.03m NOK
-473.2%
Net result
+5.10m NOK -43.47m NOK
-953.1%
Equity
109.91m NOK 66.96m NOK
-39.1%
Cash
16.31m NOK 3.36m NOK
-79.4%
Total assets
149.14m NOK 102.40m NOK
-31.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 2.08m NOK → 2.60m NOK (+520.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -703.1k NOK → -4.03m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5.10m NOK profit to a loss of 43.47m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 109.91m NOK → 66.96m NOK (equity ratio 73.7% → 65.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.31m NOK → 3.36m NOK (-79.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.71× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (16.31m NOK → 3.36m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.62m NOK → 77.72m NOK. Reported fact