FirmaIQ
Org.nr 951 237 205 2009 → 2010 Year-over-year analysis

ADRIAN AS: årsregnskap 2010 vs 2009

Grew 57% on revenue, stronger earnings

approved 2011-08-02; registry 2011-08-06; journal 2011 560252

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADRIAN AS. Revenue 9.77m NOK → 15.38m NOK (+57.4%). Net result +9 073 NOK → +13.39m NOK. Equity 75.51m NOK → 88.90m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADRIAN AS.

At a glance

Scorecard

Revenue
9.77m NOK 15.38m NOK
+57.4%
Net result
+9 073 NOK +13.39m NOK
+147482.2%
Equity
75.51m NOK 88.90m NOK
+17.7%
Cash
10.03m NOK 10.85m NOK
+8.2%
Total assets
107.64m NOK 121.06m NOK
+12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.77m NOK to 15.38m NOK (+57.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +9 073 NOK → +13.39m NOK (net margin 0.1% → 87.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 75.51m NOK → 88.90m NOK (equity ratio 70.1% → 73.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.03m NOK → 10.85m NOK (+8.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 384.0k NOK → 494.9k NOK (4% → 3% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 57.19m NOK → 45.48m NOK. Reported fact