Org.nr 922 375 305 2021 → 2022 Year-over-year analysis

ADRIAN BOLIGUTLEIE AS: årsregnskap 2022 vs 2021

Shrank 92% on revenue, weaker earnings, cash halved-plus

registry 2024-07-30; journal 2024 687816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADRIAN BOLIGUTLEIE AS. Revenue 897.7k NOK → 74.3k NOK (-91.7%). Net result +492.0k NOK → +65.5k NOK. Equity -644.3k NOK → 65.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADRIAN BOLIGUTLEIE AS.

Scorecard

Revenue
897.7k NOK 74.3k NOK
-91.7%
Operating result
+668.1k NOK +65.5k NOK
-90.2%
Net result
+492.0k NOK +65.5k NOK
-86.7%
Equity
-644.3k NOK 65.9k NOK
+110.2%
Cash
511.6k NOK 511 NOK
-99.9%
Total assets
6.10m NOK 74.3k NOK
-98.8%

What improved

  • ↑

    Equity strengthened

    Book equity -644.3k NOK → 65.9k NOK (equity ratio -10.6% → 88.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 897.7k NOK to 74.3k NOK (-91.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +668.1k NOK → +65.5k NOK (op. margin 74.4% → 88.2%). Calculated

  • ↓

    Net result weakened

    Net result +492.0k NOK → +65.5k NOK (net margin 54.8% → 88.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 511.6k NOK → 511 NOK (-99.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -4 891 NOK → 8 803 NOK (-1% → 12% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact