Org.nr 989 109 812 2008 → 2009 Year-over-year analysis

ADRIAN & CO AS: årsregnskap 2009 vs 2008

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADRIAN & CO AS. Net result -3.61m NOK → -5.08m NOK. Equity 48.44m NOK → 56.46m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRIAN & CO AS.

Scorecard

Operating result
-113.4k NOK -209.8k NOK
-85.0%
Net result
-3.61m NOK -5.08m NOK
-40.7%
Equity
48.44m NOK 56.46m NOK
+16.6%
Cash
1.02m NOK 16.49m NOK
+1515.6%
Total assets
52.47m NOK 56.49m NOK
+7.7%

What improved

  • ↑

    Equity strengthened

    Book equity 48.44m NOK → 56.46m NOK (equity ratio 92.3% → 99.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.02m NOK → 16.49m NOK (+1515.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -113.4k NOK → -209.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -3.61m NOK → -5.08m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 734 NOK → 141.0k NOK. Reported fact