Org.nr 987 051 612 2019 → 2020 Year-over-year analysis

ADRIAN EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 56% on revenue, weaker earnings

approved 2021-04-29; registry 2021-05-18; journal 2021 297056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRIAN EIENDOM AS. Revenue 5.63m NOK → 2.47m NOK (-56.1%). Net result +3.44m NOK → +475.5k NOK. Equity 7.60m NOK → 8.07m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRIAN EIENDOM AS.

Scorecard

Revenue
5.63m NOK 2.47m NOK
-56.1%
Operating result
+4.35m NOK +902.0k NOK
-79.3%
Net result
+3.44m NOK +475.5k NOK
-86.2%
Equity
7.60m NOK 8.07m NOK
+6.3%
Cash
237.0k NOK 1.50m NOK
+532.5%
Total assets
14.75m NOK 19.96m NOK
+35.3%

What improved

  • ↑

    Equity strengthened

    Book equity 7.60m NOK → 8.07m NOK (equity ratio 51.5% → 40.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 237.0k NOK → 1.50m NOK (+532.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 4.39×. Calculated

  • ↑

    Payroll decreased

    Salary cost 35.2k NOK → 23.7k NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.63m NOK to 2.47m NOK (-56.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.35m NOK → +902.0k NOK (op. margin 77.3% → 36.5%). Calculated

  • ↓

    Net result weakened

    Net result +3.44m NOK → +475.5k NOK (net margin 61.1% → 19.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 825.8k NOK → 825 NOK. Reported fact