Org.nr 987 051 612 2022 → 2023 Year-over-year analysis

ADRIAN EIENDOM AS: årsregnskap 2023 vs 2022

Grew 57% on revenue, slipped into loss, cash halved-plus

approved 2024-06-19; registry 2024-06-25; journal 2024 544902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADRIAN EIENDOM AS. Revenue 464.9k NOK → 730.9k NOK (+57.2%). Net result +43.8k NOK → -665.9k NOK. Equity 10.86m NOK → 10.20m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADRIAN EIENDOM AS.

Scorecard

Revenue
464.9k NOK 730.9k NOK
+57.2%
Operating result
+248.8k NOK -538.5k NOK
-316.5%
Net result
+43.8k NOK -665.9k NOK
-1619.2%
Equity
10.86m NOK 10.20m NOK
-6.1%
Cash
3.08m NOK 1.52m NOK
-50.5%
Total assets
17.69m NOK 18.75m NOK
+6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 464.9k NOK to 730.9k NOK (+57.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +248.8k NOK → -538.5k NOK (op. margin 53.5% → -73.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 43.8k NOK profit to a loss of 665.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.86m NOK → 10.20m NOK (equity ratio 61.4% → 54.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.08m NOK → 1.52m NOK (-50.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 85 NOK → 8 908 NOK (0% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 2.15m NOK. Reported fact