Org.nr 924 760 184 2024 → 2025 Year-over-year analysis

ADRIAN FLIS AS: årsregnskap 2025 vs 2024

Grew 14% on revenue, returned to profit

approved 2026-05-27; registry 2026-07-30; journal 2026 729915

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADRIAN FLIS AS. Revenue 3.44m NOK → 3.91m NOK (+13.7%). Net result -223.7k NOK → +213.3k NOK. Equity 315.8k NOK → 529.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADRIAN FLIS AS.

Scorecard

Revenue
3.44m NOK 3.91m NOK
+13.7%
Operating result
-190.1k NOK +256.8k NOK
+235.1%
Net result
-223.7k NOK +213.3k NOK
+195.3%
Equity
315.8k NOK 529.1k NOK
+67.5%
Cash
629.7k NOK 897.6k NOK
+42.6%
Total assets
1.30m NOK 1.55m NOK
+18.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.44m NOK to 3.91m NOK (+13.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -190.1k NOK → +256.8k NOK (op. margin -5.5% → 6.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 223.7k NOK to a profit of 213.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 315.8k NOK → 529.1k NOK (equity ratio 24.3% → 34.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 629.7k NOK → 897.6k NOK (+42.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.40× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 549 NOK → 7 990 NOK (+1355.4% YoY). Calculated