Org.nr 915 523 374 2021 → 2022 Year-over-year analysis

ADRIAN HALLAND AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, cash halved-plus

approved 2023-04-13; registry 2023-07-04; journal 2023 538895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADRIAN HALLAND AS. Revenue 7.68m NOK → 8.82m NOK (+14.9%). Net result +3.82m NOK → +3.41m NOK. Equity 5.29m NOK → 8.70m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRIAN HALLAND AS.

Scorecard

Revenue
7.68m NOK 8.82m NOK
+14.9%
Operating result
+4.37m NOK +5.12m NOK
+17.2%
Net result
+3.82m NOK +3.41m NOK
-10.8%
Equity
5.29m NOK 8.70m NOK
+64.4%
Cash
491.6k NOK 240.7k NOK
-51.0%
Total assets
6.60m NOK 10.43m NOK
+58.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.68m NOK to 8.82m NOK (+14.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.37m NOK → +5.12m NOK (op. margin 56.8% → 58.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.29m NOK → 8.70m NOK (equity ratio 80.2% → 83.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.82m NOK → +3.41m NOK (net margin 49.7% → 38.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 491.6k NOK → 240.7k NOK (-51.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.84m NOK → 1.91m NOK (24% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 629.7k NOK → 740.6k NOK (+17.6% YoY). Calculated