Org.nr 918 318 550 2020 → 2021 Year-over-year analysis

ADRIAN-HOLDING AS: årsregnskap 2021 vs 2020

Grew 99900% on revenue, slipped into loss, cash halved-plus

approved 2022-06-01; registry 2022-07-21; journal 2022 750262

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRIAN-HOLDING AS. Revenue 536 NOK → 536.0k NOK (+99900.0%). Net result +124.3k NOK → -6 399 NOK. Equity 311.4k NOK → 305.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADRIAN-HOLDING AS.

Scorecard

Revenue
536 NOK 536.0k NOK
+99900.0%
Operating result
+761 NOK -6 399 NOK
-940.9%
Net result
+124.3k NOK -6 399 NOK
-105.1%
Equity
311.4k NOK 305.0k NOK
-2.1%
Cash
2.26m NOK 178.8k NOK
-92.1%
Total assets
311.6k NOK 305.0k NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 536 NOK to 536.0k NOK (+99900.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +761 NOK → -6 399 NOK (op. margin 142.0% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 124.3k NOK profit to a loss of 6 399 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 311.4k NOK → 305.0k NOK (equity ratio 99.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.26m NOK → 178.8k NOK (-92.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.26m NOK → 178.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation