Org.nr 935 473 411 2024 → 2025 Year-over-year analysis

ADRIAN JOHNSEN AS: årsregnskap 2025 vs 2024

Grew 2608% on revenue, slipped into loss

approved 2026-03-06; registry 2026-04-04; journal 2026 345107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADRIAN JOHNSEN AS. Revenue 633 NOK → 17.1k NOK (+2608.2%). Net result 0 NOK → -656.3k NOK. Equity -156.3k NOK → 7 NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: fell into a net loss; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADRIAN JOHNSEN AS.

Scorecard

Revenue
633 NOK 17.1k NOK
+2608.2%
Operating result
n/m -681.9k NOK
—
Net result
0 NOK -656.3k NOK
—
Equity
-156.3k NOK 7 NOK
+100.0%
Cash
n/m 955.2k NOK
—
Total assets
0 NOK 4.62m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 633 NOK to 17.1k NOK (+2608.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -156.3k NOK → 7 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 656.3k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.56× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 420 NOK → 14.3k NOK (+3307.6% YoY). Calculated