Org.nr 913 990 315 2017 → 2018 Year-over-year analysis

ADRIAN MALERSERVICE AS: årsregnskap 2018 vs 2017

Grew 9% on revenue

approved 2019-03-28; registry 2019-07-13; journal 2019 699996

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADRIAN MALERSERVICE AS. Revenue 5.99m NOK → 6.52m NOK (+8.7%). Net result +538.7k NOK → +602.5k NOK. Equity 558.3k NOK → 760.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADRIAN MALERSERVICE AS.

Scorecard

Revenue
5.99m NOK 6.52m NOK
+8.7%
Operating result
+704.3k NOK +781.7k NOK
+11.0%
Net result
+538.7k NOK +602.5k NOK
+11.8%
Equity
558.3k NOK 760.8k NOK
+36.3%
Cash
15.5k NOK 1.07m NOK
+6785.4%
Total assets
2.16m NOK 2.28m NOK
+5.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.99m NOK to 6.52m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +704.3k NOK → +781.7k NOK (op. margin 11.8% → 12.0%). Calculated

  • ↑

    Net result improved

    Net result +538.7k NOK → +602.5k NOK (net margin 9.0% → 9.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 558.3k NOK → 760.8k NOK (equity ratio 25.8% → 33.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.5k NOK → 1.07m NOK (+6785.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 198.5k NOK → 697.6k NOK (+251.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200 NOK → 200.2k NOK. Reported fact