Org.nr 913 990 315 2023 → 2024 Year-over-year analysis

ADRIAN MALERSERVICE AS: årsregnskap 2024 vs 2023

Grew 19% on revenue

approved 2025-02-19; registry 2025-07-26; journal 2025 698631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADRIAN MALERSERVICE AS. Revenue 10.54m NOK → 12.50m NOK (+18.7%). Net result +1.14m NOK → +922.2k NOK. Equity 931.1k NOK → 853.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRIAN MALERSERVICE AS.

Scorecard

Revenue
10.54m NOK 12.50m NOK
+18.7%
Operating result
+1.45m NOK +1.15m NOK
-20.5%
Net result
+1.14m NOK +922.2k NOK
-19.2%
Equity
931.1k NOK 853.3k NOK
-8.4%
Cash
1.89m NOK 1.44m NOK
-23.8%
Total assets
4.51m NOK 4.20m NOK
-6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.54m NOK to 12.50m NOK (+18.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.45m NOK → +1.15m NOK (op. margin 13.8% → 9.2%). Calculated

  • ↓

    Net result weakened

    Net result +1.14m NOK → +922.2k NOK (net margin 10.8% → 7.4%). Calculated

  • ↓

    Equity eroded

    Book equity 931.1k NOK → 853.3k NOK (equity ratio 20.6% → 20.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.89m NOK → 1.44m NOK (-23.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.98m NOK → 7.18m NOK (57% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.94m NOK → 3.09m NOK (+59.6% YoY). Calculated