Org.nr 998 779 561 2019 → 2020 Year-over-year analysis

ADRIAN MEDICAL AS: årsregnskap 2020 vs 2019

Grew 64% on revenue, stronger earnings, cash halved-plus

approved 2021-08-20; registry 2021-08-25; journal 2021 678468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADRIAN MEDICAL AS. Revenue 1.43m NOK → 2.35m NOK (+64.4%). Net result +527.7k NOK → +783.6k NOK. Equity 1.59m NOK → 2.38m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.43m NOK 2.35m NOK
+64.4%
Operating result
+676.5k NOK +517.3k NOK
-23.5%
Net result
+527.7k NOK +783.6k NOK
+48.5%
Equity
1.59m NOK 2.38m NOK
+49.2%
Cash
539.7k NOK 34.1k NOK
-93.7%
Total assets
1.74m NOK 2.71m NOK
+55.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 2.35m NOK (+64.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +527.7k NOK → +783.6k NOK (net margin 37.0% → 33.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.59m NOK → 2.38m NOK (equity ratio 91.5% → 87.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +676.5k NOK → +517.3k NOK (op. margin 47.4% → 22.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 539.7k NOK → 34.1k NOK (-93.7% YoY). Calculated