Org.nr 998 779 561 2024 → 2025 Year-over-year analysis

ADRIAN MEDICAL AS: årsregnskap 2025 vs 2024

Shrank 67% on revenue, weaker earnings

approved 2026-05-08; registry 2026-05-28; journal 2026 485295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADRIAN MEDICAL AS. Revenue 983.4k NOK → 329.1k NOK (-66.5%). Net result -298.6k NOK → -583.9k NOK. Equity 2.52m NOK → 1.93m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADRIAN MEDICAL AS.

Scorecard

Revenue
983.4k NOK 329.1k NOK
-66.5%
Operating result
-381.7k NOK -753.1k NOK
-97.3%
Net result
-298.6k NOK -583.9k NOK
-95.6%
Equity
2.52m NOK 1.93m NOK
-23.2%
Cash
38.9k NOK 388.7k NOK
+899.1%
Total assets
3.05m NOK 3.06m NOK
+0.4%

What improved

  • ↑

    Cash rose

    Bank deposits 38.9k NOK → 388.7k NOK (+899.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 3.63×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.64m NOK → 656.9k NOK (268% → 200% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 983.4k NOK to 329.1k NOK (-66.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -381.7k NOK → -753.1k NOK (op. margin -38.8% → -228.8%). Calculated

  • ↓

    Net result weakened

    Net result -298.6k NOK → -583.9k NOK (net margin -30.4% → -177.4%). Calculated

  • ↓

    Equity eroded

    Book equity 2.52m NOK → 1.93m NOK (equity ratio 82.4% → 63.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 224.1k NOK → 127.2k NOK (-43.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.80m NOK → 2.20m NOK. Reported fact