ADRIAN STRUMSE AS: årsregnskap 2025 vs 2024
Slipped into loss
approved 2026-06-08; registry 2026-08-10; journal 2026 750857
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADRIAN STRUMSE AS. Revenue 931.4k NOK → 910.9k NOK (-2.2%). Net result +58.4k NOK → -21.4k NOK. Equity 59.9k NOK → 38.5k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADRIAN STRUMSE AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 300.8k NOK → 552.7k NOK (+83.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 931.4k NOK to 910.9k NOK (-2.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +68.2k NOK → -21.1k NOK (op. margin 7.3% → -2.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 58.4k NOK profit to a loss of 21.4k NOK. Calculated
-
↓
Equity eroded
Book equity 59.9k NOK → 38.5k NOK (equity ratio 7.6% → 5.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.78m NOK → 3.79m NOK (299% → 416% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 1.05. Reported fact