Org.nr 912 173 275 2017 → 2018 Year-over-year analysis

ADRIATIC + AS: årsregnskap 2018 vs 2017

Grew 10% on revenue

approved 2019-06-28; registry 2019-08-05; journal 2019 861818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADRIATIC + AS. Revenue 2.87m NOK → 3.16m NOK (+10.1%). Equity -2.10m NOK → -1.73m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRIATIC + AS.

Scorecard

Revenue
2.87m NOK 3.16m NOK
+10.1%
Net result
n/m +366.8k NOK
—
Equity
-2.10m NOK -1.73m NOK
+17.5%
Cash
38.2k NOK 29.4k NOK
-23.1%
Total assets
216.8k NOK 653.1k NOK
+201.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.87m NOK to 3.16m NOK (+10.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -2.10m NOK → -1.73m NOK (equity ratio -966.9% → -264.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.36m NOK → 1.32m NOK (117% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 38.2k NOK → 29.4k NOK (-23.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.05m NOK → 156.3k NOK (-85.1% YoY). Calculated