Org.nr 912 173 275 2022 → 2023 Year-over-year analysis

ADRIATIC + AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, slipped into loss

approved 2024-09-15; registry 2024-09-24; journal 2024 749419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADRIATIC + AS. Revenue 7.78m NOK → 8.24m NOK (+5.9%). Net result +92.5k NOK → -343.5k NOK. Equity -1.13m NOK → -1.47m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADRIATIC + AS.

Scorecard

Revenue
7.78m NOK 8.24m NOK
+5.9%
Operating result
+93.8k NOK -326.7k NOK
-448.2%
Net result
+92.5k NOK -343.5k NOK
-471.1%
Equity
-1.13m NOK -1.47m NOK
-30.4%
Cash
65.0k NOK 145.5k NOK
+124.0%
Total assets
98.9k NOK 389.4k NOK
+293.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.78m NOK to 8.24m NOK (+5.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 65.0k NOK → 145.5k NOK (+124.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +93.8k NOK → -326.7k NOK (op. margin 1.2% → -4.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 92.5k NOK profit to a loss of 343.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.13m NOK → -1.47m NOK (equity ratio -1142.8% → -378.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.17m NOK → 3.80m NOK (41% → 46% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.84m NOK → 3.21m NOK (+13.1% YoY). Calculated