Org.nr 820 719 972 2020 → 2021 Year-over-year analysis

ADRIATIC BAR OG CATERING AS: årsregnskap 2021 vs 2020

Shrank 29% on revenue, slipped into loss, cash halved-plus

approved 2021-12-31; registry 2022-05-30; journal 2022 370348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRIATIC BAR OG CATERING AS. Revenue 1.05m NOK → 740.3k NOK (-29.5%). Net result +69.6k NOK → -44.4k NOK. Equity 11.14m NOK → 10 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADRIATIC BAR OG CATERING AS.

Scorecard

Revenue
1.05m NOK 740.3k NOK
-29.5%
Operating result
+92.1k NOK -39.0k NOK
-142.4%
Net result
+69.6k NOK -44.4k NOK
-163.9%
Equity
11.14m NOK 10 NOK
-100.0%
Cash
86.8k NOK 17.1k NOK
-80.3%
Total assets
330.8k NOK 220.6k NOK
-33.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 740.3k NOK (-29.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.1k NOK → -39.0k NOK (op. margin 8.8% → -5.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 69.6k NOK profit to a loss of 44.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.14m NOK → 10 NOK (equity ratio 3366.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.8k NOK → 17.1k NOK (-80.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 61.4k NOK → 65.4k NOK. Reported fact