Org.nr 987 018 259 2011 → 2012 Year-over-year analysis

ADRIELLE AS: årsregnskap 2012 vs 2011

Weaker earnings, cash halved-plus

approved 2013-06-28; registry 2013-08-26; journal 2013 677980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADRIELLE AS. Net result +301.0k NOK → +91.0k NOK. Equity 763.7k NOK → 854.7k NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADRIELLE AS.

Scorecard

Operating result
-20.9k NOK -421.8k NOK
-1914.5%
Net result
+301.0k NOK +91.0k NOK
-69.8%
Equity
763.7k NOK 854.7k NOK
+11.9%
Cash
235.0k NOK 20.1k NOK
-91.4%
Total assets
3.46m NOK 2.98m NOK
-14.0%

What improved

  • ↑

    Equity strengthened

    Book equity 763.7k NOK → 854.7k NOK (equity ratio 22.0% → 28.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -20.9k NOK → -421.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +301.0k NOK → +91.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 235.0k NOK → 20.1k NOK (-91.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.34m NOK → 3.94m NOK. Reported fact