Org.nr 987 018 259 2020 → 2021 Year-over-year analysis

ADRIELLE AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-03-26; registry 2022-04-04; journal 2022 184358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRIELLE AS. Net result +1.08m NOK → +5.35m NOK. Equity 1.27m NOK → 1.63m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADRIELLE AS.

Scorecard

Operating result
-9 964 NOK -56.2k NOK
-464.5%
Net result
+1.08m NOK +5.35m NOK
+397.6%
Equity
1.27m NOK 1.63m NOK
+27.8%
Cash
3.13m NOK 1.25m NOK
-60.2%
Total assets
4.28m NOK 1.66m NOK
-61.2%

What improved

  • ↑

    Net result improved

    Net result +1.08m NOK → +5.35m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.27m NOK → 1.63m NOK (equity ratio 29.8% → 98.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 964 NOK → -56.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.13m NOK → 1.25m NOK (-60.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.13m NOK → 1.25m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation