Org.nr 985 426 732 2007 → 2008 Year-over-year analysis

ADRIEN MANN AGENTURER AS: årsregnskap 2008 vs 2007

Shrank 83% on revenue

approved 2009-06-30; registry 2009-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADRIEN MANN AGENTURER AS. Revenue 10.76m NOK → 1.85m NOK (-82.8%). Equity 200.9k NOK → -179.6k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADRIEN MANN AGENTURER AS.

Scorecard

Revenue
10.76m NOK 1.85m NOK
-82.8%
Operating result
+56.2k NOK -338.4k NOK
-702.2%
Equity
200.9k NOK -179.6k NOK
-189.4%
Cash
31.6k NOK 25.9k NOK
-18.0%
Total assets
3.00m NOK 702.2k NOK
-76.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.76m NOK to 1.85m NOK (-82.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +56.2k NOK → -338.4k NOK (op. margin 0.5% → -18.3%). Calculated

  • ↓

    Equity eroded

    Book equity 200.9k NOK → -179.6k NOK (equity ratio 6.7% → -25.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.6k NOK → 25.9k NOK (-18.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.46m NOK → 107.5k NOK (-95.6% YoY). Calculated