Org.nr 985 426 732 2010 → 2011 Year-over-year analysis

ADRIEN MANN AGENTURER AS: årsregnskap 2011 vs 2010

Shrank 45% on revenue, stronger earnings

approved 2012-06-18; registry 2012-09-13; journal 2012 773174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADRIEN MANN AGENTURER AS. Revenue 3.84m NOK → 2.11m NOK (-45.2%). Net result +51.3k NOK → +123.2k NOK. Equity 96.2k NOK → 219.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADRIEN MANN AGENTURER AS.

Scorecard

Revenue
3.84m NOK 2.11m NOK
-45.2%
Operating result
-35.3k NOK +202.5k NOK
+673.1%
Net result
+51.3k NOK +123.2k NOK
+140.0%
Equity
96.2k NOK 219.4k NOK
+128.0%
Cash
48.5k NOK 35.0k NOK
-27.8%
Total assets
779.0k NOK 170.6k NOK
-78.1%

What improved

  • ↑

    Operating result improved

    Operating result -35.3k NOK → +202.5k NOK (op. margin -0.9% → 9.6%). Calculated

  • ↑

    Net result improved

    Net result +51.3k NOK → +123.2k NOK (net margin 1.3% → 5.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 96.2k NOK → 219.4k NOK (equity ratio 12.4% → 128.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.84m NOK to 2.11m NOK (-45.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 48.5k NOK → 35.0k NOK (-27.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.68m NOK → 39.2k NOK (-98.5% YoY). Calculated