Org.nr 925 985 104 2020 → 2021 Year-over-year analysis

ADRINVEST1 AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

registry 2022-08-02; journal 2022 863168

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADRINVEST1 AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -1 134 NOK → -69.4k NOK. Equity 18.9k NOK → -50.5k NOK.

On the constructive side: current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADRINVEST1 AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK -14.4k NOK
—
Net result
-1 134 NOK -69.4k NOK
-6020.5%
Equity
18.9k NOK -50.5k NOK
-367.9%
Cash
5 000 NOK 773 NOK
-84.5%
Total assets
3.00m NOK 3.00m NOK
-0.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 12.24×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -14.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 134 NOK → -69.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.9k NOK → -50.5k NOK (equity ratio 0.6% → -1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 000 NOK → 773 NOK (-84.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation