ADROIT AS: årsregnskap 2016 vs 2015
Grew 149% on revenue
approved 2018-02-12; registry 2018-03-07; journal 2018 222273
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADROIT AS. Revenue 311.3k NOK → 774.1k NOK (+148.7%). Equity 38.4k NOK → 28.4k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADROIT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 311.3k NOK to 774.1k NOK (+148.7% YoY). Calculated
-
↑
Cash rose
Bank deposits 80.8k NOK → 222.7k NOK (+175.4% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 38.4k NOK → 28.4k NOK (equity ratio 16.4% → 5.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 30.0k NOK → 22.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 145.1k NOK → 47.3k NOK (-67.4% YoY). Calculated