Org.nr 989 431 447 2012 → 2013 Year-over-year analysis

ADROMEDA AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-04-25; registry 2014-05-15; journal 2014 397184

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADROMEDA AS. Revenue 0 NOK → 0 NOK (0.0%). Equity -3.42m NOK → -4.14m NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADROMEDA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Equity
-3.42m NOK -4.14m NOK
-20.9%
Cash
567.5k NOK 242.5k NOK
-57.3%
Total assets
577.0k NOK 617.9k NOK
+7.1%

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.42m NOK → -4.14m NOK (equity ratio -592.7% → -669.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 567.5k NOK → 242.5k NOK (-57.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -669.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation