Org.nr 989 431 447 2018 → 2019 Year-over-year analysis

ADROMEDA AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-06-18; registry 2020-08-27; journal 2020 707021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADROMEDA AS. Revenue 0 NOK → 12.5k NOK. Net result +81.0k NOK → +2 373 NOK. Equity -5.07m NOK → -2.70m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADROMEDA AS.

Scorecard

Revenue
0 NOK 12.5k NOK
—
Operating result
+15.1k NOK +12.7k NOK
-15.8%
Net result
+81.0k NOK +2 373 NOK
-97.1%
Equity
-5.07m NOK -2.70m NOK
+46.8%
Cash
201.7k NOK 827.9k NOK
+310.5%
Total assets
654.6k NOK 39.5k NOK
-94.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -5.07m NOK → -2.70m NOK (equity ratio -775.1% → -6841.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 201.7k NOK → 827.9k NOK (+310.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.1k NOK → +12.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result +81.0k NOK → +2 373 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6841.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 30.8k NOK → 12.9k NOK (-57.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 250.0k NOK → 3 251 NOK. Reported fact