Org.nr 965 239 863 2006 → 2007 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2007 vs 2006

Grew 45899900% on revenue, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADS AIRPORT SERVICES AS. Revenue 4 NOK → 1.84m NOK (+45899900.0%).

On the constructive side: revenue rose; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
4 NOK 1.84m NOK
+45899900.0%
Operating result
n/m -2.75m NOK
—
Equity
n/m 27.83m NOK
—
Cash
1.14m NOK 410.0k NOK
-63.9%
Total assets
52.76m NOK 72.24m NOK
+36.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 NOK to 1.84m NOK (+45899900.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1030060000.76bn NOK → 6 NOK (25751500018886201344% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 410.0k NOK (-63.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5100.06× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.14m NOK → 410.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.07m NOK → 14.69m NOK. Reported fact