Org.nr 965 239 863 2011 → 2012 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADS AIRPORT SERVICES AS. Revenue 17.01m NOK → 22.3k NOK (-99.9%). Net result +36.7k NOK → +12.5k NOK. Equity 134.61m NOK → 137.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
17.01m NOK 22.3k NOK
-99.9%
Operating result
-11.54m NOK +16.0k NOK
+100.1%
Net result
+36.7k NOK +12.5k NOK
-65.9%
Equity
134.61m NOK 137.9k NOK
-99.9%
Cash
54.86m NOK n/m
—
Total assets
234.8k NOK 193.4k NOK
-17.6%

What improved

  • ↑

    Operating result improved

    Operating result -11.54m NOK → +16.0k NOK (op. margin -67.9% → 71.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.01m NOK to 22.3k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +36.7k NOK → +12.5k NOK (net margin 0.2% → 56.2%). Calculated

  • ↓

    Equity eroded

    Book equity 134.61m NOK → 137.9k NOK (equity ratio 57338.2% → 71.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 15.37m NOK → 15.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 20.78m NOK → 82.4k NOK. Reported fact