Org.nr 965 239 863 2021 → 2022 Year-over-year analysis

ADS AIRPORT SERVICES AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, weaker earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-29; journal 2023 622035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADS AIRPORT SERVICES AS. Revenue 2.01m NOK → 2.70m NOK (+34.5%). Net result +774.0k NOK → +25.5k NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADS AIRPORT SERVICES AS.

Scorecard

Revenue
2.01m NOK 2.70m NOK
+34.5%
Operating result
+310.1k NOK +441.4k NOK
+42.3%
Net result
+774.0k NOK +25.5k NOK
-96.7%
Equity
-1.21m NOK n/m
—
Cash
2.89m NOK 1.28m NOK
-55.5%
Total assets
7.07m NOK 7.45m NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 2.70m NOK (+34.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +310.1k NOK → +441.4k NOK (op. margin 15.4% → 16.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.71m NOK → 7.02m NOK (+5.31m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +774.0k NOK → +25.5k NOK (net margin 38.5% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.89m NOK → 1.28m NOK (-55.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.11m NOK → 1.58m NOK (+42.3% YoY). Calculated