ADS EIENDOM AS: årsregnskap 2012 vs 2011
Mixed movements in the accounts
approved 2013-05-31; registry 2013-08-31; journal 2013 715087
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADS EIENDOM AS. Revenue 2.04m NOK → 1.98m NOK (-2.8%). Equity 2.57m NOK → 2.13m NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
2.04m NOK
1.98m NOK
-2.8%
Net result
+97.4k NOK
n/m
—
Equity
2.57m NOK
2.13m NOK
-16.9%
Cash
284.3k NOK
466.6k NOK
+64.1%
Total assets
21.50m NOK
21.30m NOK
-0.9%
What improved
-
↑
Cash rose
Bank deposits 284.3k NOK → 466.6k NOK (+64.1% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.80m NOK → 2.04m NOK (+243.6k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.04m NOK to 1.98m NOK (-2.8% YoY). Calculated
-
↓
Equity eroded
Book equity 2.57m NOK → 2.13m NOK (equity ratio 11.9% → 10.0%). Calculated