Org.nr 991 504 338 2017 → 2018 Year-over-year analysis

ADS EIENDOM AS: årsregnskap 2018 vs 2017

Grew 1428% on revenue, weaker earnings

approved 2019-07-05; registry 2019-07-29; journal 2019 807074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADS EIENDOM AS. Revenue 136.9k NOK → 2.09m NOK (+1428.4%). Net result +279.7k NOK → +146.1k NOK. Equity 2.84m NOK → 2.98m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADS EIENDOM AS.

Scorecard

Revenue
136.9k NOK 2.09m NOK
+1428.4%
Operating result
+509.4k NOK +775.5k NOK
+52.2%
Net result
+279.7k NOK +146.1k NOK
-47.8%
Equity
2.84m NOK 2.98m NOK
+5.1%
Cash
140.1k NOK 93.2k NOK
-33.5%
Total assets
19.38m NOK 18.80m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 136.9k NOK to 2.09m NOK (+1428.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +509.4k NOK → +775.5k NOK (op. margin 372.2% → 37.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.84m NOK → 2.98m NOK (equity ratio 14.6% → 15.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +279.7k NOK → +146.1k NOK (net margin 204.3% → 7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 140.1k NOK → 93.2k NOK (-33.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 2.23m NOK (0% → 107% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 83.3k NOK → 16.5k NOK (-80.2% YoY). Calculated