Org.nr 917 392 781 2020 → 2021 Year-over-year analysis

ADS EIENDOM HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-08-09; journal 2022 824822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADS EIENDOM HOLDING AS. Revenue 6 NOK → 6 NOK (0.0%). Net result +2.56m NOK → +202.8k NOK. Equity 9.00m NOK → 9.21m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADS EIENDOM HOLDING AS.

Scorecard

Revenue
6 NOK 6 NOK
0.0%
Operating result
-32.8k NOK -34.9k NOK
-6.4%
Net result
+2.56m NOK +202.8k NOK
-92.1%
Equity
9.00m NOK 9.21m NOK
+2.3%
Cash
3.63m NOK 867.0k NOK
-76.1%
Total assets
17.76m NOK 20.15m NOK
+13.4%

What improved

  • ↑

    Equity strengthened

    Book equity 9.00m NOK → 9.21m NOK (equity ratio 50.7% → 45.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -32.8k NOK → -34.9k NOK (op. margin -545966.7% → -581033.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.56m NOK → +202.8k NOK (net margin 42627800.0% → 3380350.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.63m NOK → 867.0k NOK (-76.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.63m NOK → 867.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation