Org.nr 927 648 520 2020 → 2021 Year-over-year analysis

ADS INVEST AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-09-21; registry 2022-09-28; journal 2022 931491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADS INVEST AS. Net result 0 NOK → -600.5k NOK. Equity 0 NOK → -500.5k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADS INVEST AS.

Scorecard

Revenue
n/m 125.0k NOK
—
Operating result
n/m -381.0k NOK
—
Net result
0 NOK -600.5k NOK
—
Equity
0 NOK -500.5k NOK
—
Cash
53 NOK 2 730 NOK
+5050.9%
Total assets
0 NOK 20.19m NOK
—

What improved

  • ↑

    Cash rose

    Bank deposits 53 NOK → 2 730 NOK (+5050.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 952.68×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 600.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 0 NOK → -500.5k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation