Org.nr 994 203 630 2009 → 2010 Year-over-year analysis

ADS SENTRUM AS: årsregnskap 2010 vs 2009

Grew 106001% on revenue, weaker earnings, cash halved-plus

approved 2011-04-07; registry 2011-06-22; journal 2011 428336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADS SENTRUM AS. Revenue 1 681 NOK → 1.78m NOK (+106001.4%). Net result +722.1k NOK → +59.7k NOK. Equity 1 534 NOK → 1.67m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: net result weakened; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1 681 NOK 1.78m NOK
+106001.4%
Net result
+722.1k NOK +59.7k NOK
-91.7%
Equity
1 534 NOK 1.67m NOK
+108855.0%
Cash
963.2k NOK 245.9k NOK
-74.5%
Total assets
17.2k NOK 17.84m NOK
+103702.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 681 NOK to 1.78m NOK (+106001.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1 534 NOK → 1.67m NOK (equity ratio 8.9% → 9.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.07×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 812.3k NOK → 889.5k NOK (+77.2k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +722.1k NOK → +59.7k NOK (net margin 42958.5% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 963.2k NOK → 245.9k NOK (-74.5% YoY). Calculated